top of page

3457 Anndale Dr
Falls Church, VA 22042

This single family house is situated in a prime location in Fairfax County and includes three separate rental units.

​​

Property Description:

  • Main Unit: A spacious two-level home with a total of 2,400 sq. ft., featuring 4 bedrooms and 3 full bathrooms.

  • Basement Unit 1: A 600 sq. ft. unit with 1 bedroom, 1 bathroom, and a full kitchen.

  • Basement Unit 2: An 800 sq. ft. unit with 2 bedrooms, 1 bathroom, and a full kitchen.

Main Unit

Basement Unit 1

Basement Unit 2

Annual Appreciation

7.45%

Net Annual Cash Flow

6.49%

Location

Appreciation

Cash Flow

Appreciation

Buy Price:

Buy Year:

Current Value:

Total Appr:

Annual Appr:

$580,000

2019/07

$825,000

42.24%

7.45%

Cash Flow / Year

Rent:

​Tax:

Insurance:

Repair:

Net Cash:

Cash% : 

$65,760

$8,558.32

$1168.00

$2,500

$53,534

6.49%

bottom of page